Edge 2026
SaaS Operations & Pricing Pure Edge Computation

B2B SaaS Net Revenue Retention (NRR) & Expansion Modeler

Decomposes enterprise customer expansion velocity, down-sell contraction, and logo churn into actionable valuation metrics.

Formula: NRR = (Base_ARR + Expansion - Contraction - Churn) / Base_ARR

Model Parameters

$
$
$
$

Outputs & Underwriting Summary

Calculation Status
HEALTHY MEDIAN (Sustainable Growth)
Verified Model
Net Revenue Retention (NRR)
116.0%
Gross Retention (GRR): 91.0%
Net ARR Expansion
$160,000.00
Performance: HEALTHY MEDIAN (Sustainable Growth)
Cohort delivers 116.0% NRR and 91.0% GRR, yielding $160,000.00 in net ARR growth. Performance status: HEALTHY MEDIAN (Sustainable Growth).